SoftBank Corp.
9434・Prime Market・Information & Communication
SoftBank Corp.9434
SoftBank Corp.9434
Reference Indicators
Market Cap
106,786¥100M
P/E (Forecast)
19.3x
P/B
4.0x
Dividend Yield (Forecast)
3.95%
ROE
18.6%
EV/EBITDA
6.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 5,690,606 | 5,911,999 | 6,084,002 | 6,544,349 | 7,038,680 |
Cost of Sales | 2,889,116 | 3,194,085 | 3,150,653 | 3,384,115 | 3,654,685 |
Gross Profit | 2,801,490 | 2,717,914 | 2,933,349 | 3,160,234 | 3,383,995 |
SG&A Expenses | 1,836,843 | 1,964,580 | 2,081,765 | 2,200,591 | 2,384,078 |
Operating Income | 985,746 | 1,060,168 | 876,068 | 989,016 | 1,042,576 |
Pre-tax Income | 880,363 | 862,868 | 805,912 | 880,057 | 930,022 |
Income Taxes | 296,411 | 208,743 | 215,647 | 224,771 | 203,399 |
Net Income | 517,517 | 531,366 | 489,074 | 526,133 | 550,759 |
EBITDA | 1,709,190 | 1,824,378 | 1,619,876 | 1,737,030 | 1,827,854 |
Gross Margin | 49.2% | 46.0% | 48.2% | 48.3% | 48.1% |
Operating Margin | 17.3% | 17.9% | 14.4% | 15.1% | 14.8% |
ROA | 4.1% | 3.6% | 3.2% | 3.3% | 3.0% |
ROE | 30.9% | 23.9% | 20.6% | 19.2% | 18.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| コンシューマ | 2,996,054 | 550,807 | 18.4% |
| エンタープライズ | 970,136 | 192,390 | 19.8% |
| ディストリビューション | 923,551 | 35,259 | 3.8% |
| メディア・EC | 1,641,041 | 240,418 | 14.7% |
| ファイナンス | 379,312 | 86,290 | 22.7% |
| その他 | 128,586 | -62,913 | -48.9% |