KDDI CORPORATION

9433・Prime Market・Information & Communication

Official website

KDDI CORPORATION

9433・Prime Market・Information & Communication

Official website

KDDI CORPORATION9433

Reference Indicators

Market Cap

120,422¥100M

P/E (Forecast)

—

P/B

2.2x

Dividend Yield (Forecast)

2.92%

ROE

13.9%

EV/EBITDA

7.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,446,708	5,630,024	5,699,724	5,835,525	6,071,915
Cost of Sales	2,984,589	3,227,717	3,274,423	3,343,655	3,481,279
Gross Profit	2,462,119	2,402,307	2,425,300	2,491,870	2,590,636
SG&A Expenses	1,422,539	1,427,437	1,543,774	1,429,465	1,529,370
Operating Income	1,060,592	1,045,346	912,031	1,087,468	1,099,125
Pre-tax Income	1,064,497	1,047,475	943,172	1,073,418	1,117,904
Income Taxes	331,957	336,803	324,661	337,573	337,243
Net Income	672,486	649,747	600,281	655,416	707,112
EBITDA	1,788,693	1,748,625	1,597,930	1,771,250	1,787,396
Gross Margin	45.2%	42.7%	42.6%	42.7%	42.7%
Operating Margin	19.5%	18.6%	16.0%	18.6%	18.1%
ROA	6.1%	5.5%	4.3%	3.9%	3.7%
ROE	13.5%	12.8%	11.6%	13.0%	13.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
パーソナル	4,755,571	828,337	17.4%
ビジネス	1,292,298	263,884	20.4%
その他	24,046	9,458	39.3%