Forval RealStraight Inc.

9423・Standard Market・Information & Communication

Official website

Forval RealStraight Inc.

9423・Standard Market・Information & Communication

Official website

Forval RealStraight Inc.9423

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

20.0x

P/B

3.3x

Dividend Yield (Forecast)

2.91%

ROE

24.4%

EV/EBITDA

10.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,153	2,975	3,066	3,139	4,563
Cost of Sales	1,281	1,828	1,828	1,897	2,924
Gross Profit	872	1,146	1,238	1,242	1,639
SG&A Expenses	820	990	1,069	1,116	1,500
Operating Income	52	156	169	126	139
Non-operating Income	0	0	1	0	2
Ordinary Income	52	156	170	126	141
Extraordinary Income	20	8	9	9	84
Extraordinary Losses	2	—	—	—	0
Pre-tax Income	70	165	179	136	226
Income Taxes	19	52	49	50	56
Net Income	50	112	130	86	169
EBITDA	56	160	174	133	148
Gross Margin	40.5%	38.5%	40.4%	39.6%	35.9%
Operating Margin	2.4%	5.3%	5.5%	4.0%	3.0%
ROA	6.3%	9.4%	10.0%	6.5%	9.0%
ROE	12.3%	24.1%	23.5%	13.9%	24.4%