AIT CORPORATION

9381・Prime Market・Warehousing & Harbor Transportation Services

Official website

AIT CORPORATION

9381・Prime Market・Warehousing & Harbor Transportation Services

Official website

AIT CORPORATION9381

Reference Indicators

Market Cap

552¥100M

P/E (Forecast)

—

P/B

2.6x

Dividend Yield (Forecast)

4.76%

ROE

16.1%

EV/EBITDA

8.5x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	59,931	69,463	51,400	55,638	58,399
Gross Profit	9,677	11,242	10,219	10,095	10,292
SG&A Expenses	6,096	5,953	5,890	6,021	6,095
Operating Income	3,581	5,288	4,328	4,073	4,196
Non-operating Income	303	333	325	476	497
Non-operating Expenses	63	16	118	17	13
Ordinary Income	3,821	5,605	4,536	4,532	4,680
Extraordinary Income	1	53	3	89	1
Extraordinary Losses	152	49	24	35	1
Pre-tax Income	3,670	5,609	4,514	4,585	4,681
Income Taxes	1,261	1,816	1,451	1,428	1,387
Net Income	2,367	3,684	2,989	3,047	3,175
EBITDA	4,325	6,055	5,063	4,742	4,836
Gross Margin	16.1%	16.2%	19.9%	18.1%	17.6%
Operating Margin	6.0%	7.6%	8.4%	7.3%	7.2%
ROA	10.1%	14.8%	12.5%	11.9%	11.5%
ROE	18.2%	24.4%	17.7%	16.7%	16.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	49,731	3,359	6.8%
中国	7,005	661	9.4%
その他	1,663	175	10.5%