EURASIA TRAVEL Co.,Ltd.

9376・Standard Market・Services

Official website

EURASIA TRAVEL Co.,Ltd.

9376・Standard Market・Services

Official website

EURASIA TRAVEL Co.,Ltd.9376

Reference Indicators

Market Cap

30¥100M

P/E (Forecast)

44.8x

P/B

1.6x

Dividend Yield (Forecast)

6.25%

ROE

6.3%

EV/EBITDA

7.8x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	224	502	2,945	4,598	4,787
Gross Profit	27	92	466	776	902
SG&A Expenses	532	493	587	669	787
Operating Income	-505	-401	-120	106	115
Non-operating Income	396	296	66	13	8
Ordinary Income	-108	-105	-54	120	123
Pre-tax Income	-108	-105	-54	120	123
Income Taxes	15	18	1	-0	9
Net Income	-124	-123	-55	120	113
EBITDA	-499	-396	-116	111	123
Gross Margin	12.2%	18.4%	15.8%	16.9%	18.9%
Operating Margin	-225.3%	-80.0%	-4.1%	2.3%	2.4%
ROA	-5.9%	-5.6%	-2.1%	4.1%	3.5%
ROE	-6.5%	-6.9%	-3.3%	7.0%	6.3%