DAITO KOUN CO.,LTD.

9367・Standard Market・Warehousing & Harbor Transportation Services

DAITO KOUN CO.,LTD.

9367・Standard Market・Warehousing & Harbor Transportation Services

DAITO KOUN CO.,LTD.9367

Reference Indicators

Market Cap

174¥100M

P/E (Forecast)

20.0x

P/B

1.5x

Dividend Yield (Forecast)

1.67%

ROE

8.7%

EV/EBITDA

11.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	16,604	17,130	16,051	16,761	18,132
Gross Profit	4,932	4,927	4,560	4,644	5,223
SG&A Expenses	3,859	3,888	3,918	3,983	4,128
Operating Income	1,073	1,038	641	660	1,095
Non-operating Income	137	169	177	206	198
Non-operating Expenses	18	29	22	49	54
Ordinary Income	1,192	1,178	796	817	1,239
Extraordinary Income	49	3	58	100	20
Extraordinary Losses	—	6	66	—	1
Pre-tax Income	1,242	1,176	787	917	1,258
Income Taxes	391	384	267	292	347
Net Income	832	783	534	617	869
EBITDA	1,355	1,337	988	986	1,493
Gross Margin	29.7%	28.8%	28.4%	27.7%	28.8%
Operating Margin	6.5%	6.1%	4.0%	3.9%	6.0%
ROA	6.3%	5.6%	3.6%	4.1%	5.5%
ROE	11.5%	9.8%	6.1%	6.7%	8.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
輸出入貨物取扱事業	13,221	1,771	13.4%
鉄鋼物流事業	2,139	197	9.2%
海外事業	1,034	69	6.7%
その他	1,398	29	2.1%
国内不動産賃貸事業	338	113	33.4%

Disclaimer