SANRITSU CORPORATION

9366・Standard Market・Warehousing & Harbor Transportation Services

9366・Standard Market・Warehousing & Harbor Transportation Services

SANRITSU CORPORATION9366

Reference Indicators

Market Cap

63¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

3.63%

ROE

5.8%

EV/EBITDA

7.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	18,525	20,335	19,398	20,122	20,532
Cost of Sales	14,683	16,192	15,024	15,721	16,167
Gross Profit	3,841	4,142	4,373	4,400	4,365
SG&A Expenses	2,780	3,123	3,508	3,365	3,330
Operating Income	1,060	1,019	865	1,034	1,035
Non-operating Income	158	292	247	125	220
Non-operating Expenses	112	108	326	358	268
Ordinary Income	1,107	1,203	786	802	987
Extraordinary Income	21	208	0	0	0
Extraordinary Losses	17	29	18	113	1
Pre-tax Income	1,111	1,382	768	688	986
Income Taxes	339	390	185	215	295
Net Income	759	980	572	468	687
EBITDA	1,798	1,786	1,635	1,867	1,918
Gross Margin	20.7%	20.4%	22.5%	21.9%	21.3%
Operating Margin	5.7%	5.0%	4.5%	5.1%	5.0%
ROA	3.7%	4.6%	2.7%	1.9%	2.6%
ROE	8.5%	10.1%	5.5%	4.2%	5.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
梱包事業	14,395	1,661	11.5%
運輸事業	2,799	337	12.0%
倉庫事業	3,101	504	16.3%
賃貸ビル事業	236	64	27.1%

Disclaimer