SUZUYO SHINWART CORPORATION

9360・Standard Market・Information & Communication

Official website

SUZUYO SHINWART CORPORATION

9360・Standard Market・Information & Communication

Official website

SUZUYO SHINWART CORPORATION9360

Reference Indicators

Market Cap

88¥100M

P/E (Forecast)

6.9x

P/B

1.5x

Dividend Yield (Forecast)

4.10%

ROE

21.6%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	14,458	15,503	17,160	19,116	20,670
Cost of Sales	11,694	12,402	13,252	14,493	15,080
Gross Profit	2,764	3,100	3,907	4,622	5,589
SG&A Expenses	2,397	2,590	2,885	3,226	3,844
Operating Income	366	510	1,021	1,395	1,745
Non-operating Income	79	85	84	83	106
Non-operating Expenses	40	42	38	40	37
Ordinary Income	405	553	1,067	1,438	1,813
Extraordinary Income	10	1	19	56	12
Extraordinary Losses	3	7	12	9	223
Pre-tax Income	411	547	1,074	1,485	1,602
Income Taxes	136	166	304	379	522
Net Income	275	381	770	1,106	1,079
EBITDA	958	1,146	1,682	2,020	2,323
Gross Margin	19.1%	20.0%	22.8%	24.2%	27.0%
Operating Margin	2.5%	3.3%	5.9%	7.3%	8.4%
ROA	2.8%	3.7%	7.2%	9.1%	8.0%
ROE	10.2%	13.0%	23.1%	27.3%	21.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
情報サービス事業	17,123	3,363	19.6%
物流事業	3,547	672	18.9%