SAKURAJIMA FUTO KAISHA,LTD.

9353・Standard Market・Warehousing & Harbor Transportation Services

9353・Standard Market・Warehousing & Harbor Transportation Services

SAKURAJIMA FUTO KAISHA,LTD.9353

Reference Indicators

Market Cap

45¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

1.84%

ROE

3.9%

EV/EBITDA

8.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,198	3,865	4,112	4,338	4,260
Cost of Sales	3,633	3,220	3,332	3,537	3,401
Gross Profit	564	645	779	800	858
SG&A Expenses	456	488	543	597	607
Operating Income	108	157	235	203	251
Non-operating Income	130	109	122	126	181
Non-operating Expenses	21	23	23	29	27
Ordinary Income	217	243	335	299	404
Extraordinary Income	2	55	0	4	59
Extraordinary Losses	23	28	33	2	54
Pre-tax Income	196	270	302	302	409
Income Taxes	19	77	91	69	119
Net Income	177	193	211	232	290
EBITDA	362	425	567	617	649
Gross Margin	13.5%	16.7%	19.0%	18.4%	20.2%
Operating Margin	2.6%	4.1%	5.7%	4.7%	5.9%
ROA	2.3%	2.4%	2.1%	2.1%	2.4%
ROE	4.0%	3.9%	3.8%	3.5%	3.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ばら貨物	2,312	39	1.7%
液体貨物	1,386	434	31.3%
物流倉庫	541	223	41.2%
その他	20	5	25.0%

Disclaimer