Cocorport, Inc.

9346・Growth Market・Services

Official website

Cocorport, Inc.

9346・Growth Market・Services

Official website

Cocorport, Inc.9346

Reference Indicators

Market Cap

60¥100M

P/E (Forecast)

10.5x

P/B

2.1x

Dividend Yield (Forecast)

3.73%

ROE

21.3%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	5,083	5,750	6,376
Cost of Sales	3,573	4,072	4,570
Gross Profit	1,510	1,678	1,806
SG&A Expenses	898	974	1,034
Operating Income	612	704	771
Non-operating Income	6	16	32
Non-operating Expenses	22	1	7
Ordinary Income	596	718	797
Extraordinary Losses	—	—	37
Pre-tax Income	596	718	760
Income Taxes	143	193	198
Net Income	452	525	561
EBITDA	668	763	843
Gross Margin	29.7%	29.2%	28.3%
Operating Margin	12.0%	12.2%	12.1%
ROA	18.1%	16.6%	14.5%
ROE	37.4%	25.3%	21.3%