COACH A Co., Ltd.

9339・Standard Market・Services

Official website

COACH A Co., Ltd.

9339・Standard Market・Services

Official website

COACH A Co., Ltd.9339

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

25.1x

P/B

1.0x

Dividend Yield (Forecast)

1.50%

ROE

3.2%

EV/EBITDA

-0.9x

Financial Summary

Unit: ¥M

Item	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	3,600	3,648	3,642	3,501
Cost of Sales	1,673	1,687	1,956	1,975
Gross Profit	1,927	1,961	1,686	1,525
SG&A Expenses	1,454	1,671	1,530	1,314
Operating Income	473	290	155	211
Non-operating Income	89	18	44	8
Non-operating Expenses	44	10	—	17
Ordinary Income	517	298	199	202
Extraordinary Income	—	117	0	—
Extraordinary Losses	8	181	5	27
Pre-tax Income	509	234	194	174
Income Taxes	90	158	83	75
Net Income	418	75	111	98
EBITDA	566	391	245	296
Gross Margin	53.5%	53.8%	46.3%	43.6%
Operating Margin	13.1%	7.9%	4.3%	6.0%
ROA	9.5%	1.8%	2.6%	2.2%
ROE	18.6%	2.6%	3.7%	3.2%