NISSO HOLDINGS Co., Ltd.

9332・Prime Market・Services

Official website

NISSO HOLDINGS Co., Ltd.

9332・Prime Market・Services

Official website

NISSO HOLDINGS Co., Ltd.9332

Reference Indicators

Market Cap

213¥100M

P/E (Forecast)

10.0x

P/B

1.1x

Dividend Yield (Forecast)

4.00%

ROE

10.9%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	96,858	101,560	111,430
Cost of Sales	80,843	84,119	92,587
Gross Profit	16,014	17,441	18,842
SG&A Expenses	12,956	13,886	15,652
Operating Income	3,058	3,555	3,190
Non-operating Income	168	122	195
Non-operating Expenses	169	114	185
Ordinary Income	3,056	3,563	3,200
Extraordinary Income	—	—	5
Extraordinary Losses	—	322	23
Pre-tax Income	3,056	3,240	3,182
Income Taxes	1,068	1,266	1,248
Net Income	1,952	1,935	1,902
EBITDA	3,466	3,973	3,756
Gross Margin	16.5%	17.2%	16.9%
Operating Margin	3.2%	3.5%	2.9%
ROA	6.2%	6.2%	5.5%
ROE	13.2%	12.3%	10.9%