Yasuda Logistics Corporation

9324・Prime Market・Warehousing & Harbor Transportation Services

9324・Prime Market・Warehousing & Harbor Transportation Services

Yasuda Logistics Corporation9324

Reference Indicators

Market Cap

796¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

2.82%

ROE

6.7%

EV/EBITDA

13.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	53,040	59,756	67,384	75,115	80,028
Gross Profit	6,405	6,671	8,003	9,563	10,513
SG&A Expenses	3,495	4,136	5,360	6,047	6,223
Operating Income	2,910	2,534	2,642	3,515	4,289
Non-operating Income	1,682	1,864	2,245	2,467	2,807
Non-operating Expenses	554	622	936	1,005	1,274
Ordinary Income	4,037	3,776	3,951	4,977	5,822
Extraordinary Income	262	17	128	160	4,131
Extraordinary Losses	220	260	584	854	135
Pre-tax Income	4,080	3,534	3,494	4,284	9,819
Income Taxes	1,169	1,238	1,174	1,436	3,057
Net Income	2,873	2,245	2,302	2,802	6,728
EBITDA	6,424	6,250	7,247	8,832	9,755
Gross Margin	12.1%	11.2%	11.9%	12.7%	13.1%
Operating Margin	5.5%	4.2%	3.9%	4.7%	5.4%
ROA	1.8%	1.4%	1.1%	1.3%	2.9%
ROE	3.8%	3.0%	2.7%	3.0%	6.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
物流事業	74,167	5,342	7.2%
不動産事業	5,860	2,026	34.6%

Disclaimer