Inui Global Logistics Co.,Ltd.

9308・Standard Market・Marine Transportation

Official website

Inui Global Logistics Co.,Ltd.

9308・Standard Market・Marine Transportation

Official website

Inui Global Logistics Co.,Ltd.9308

Reference Indicators

Market Cap

435¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

2.08%

ROE

2.2%

EV/EBITDA

9.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	37,597	44,267	29,494	31,770	33,636
Cost of Sales	22,624	29,457	26,268	26,636	29,898
Gross Profit	14,972	14,809	3,225	5,133	3,738
SG&A Expenses	1,606	1,742	1,547	1,476	1,579
Operating Income	13,366	13,067	1,678	3,656	2,158
Non-operating Income	520	772	693	711	628
Non-operating Expenses	336	408	455	531	830
Ordinary Income	13,550	13,431	1,917	3,836	1,956
Extraordinary Income	1	266	2	4,289	1
Extraordinary Losses	19	1	1	2,493	455
Pre-tax Income	13,532	13,696	1,918	5,632	1,502
Income Taxes	1,683	3,838	723	611	669
Net Income	11,848	9,857	1,194	5,021	833
EBITDA	16,663	16,264	4,809	6,922	6,161
Gross Margin	39.8%	33.5%	10.9%	16.2%	11.1%
Operating Margin	35.6%	29.5%	5.7%	11.5%	6.4%
ROA	17.9%	14.2%	1.8%	6.7%	1.1%
ROE	49.5%	30.8%	3.6%	14.7%	2.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
外航海運事業	25,747	747	2.9%
倉庫・運送事業	3,955	393	9.9%
不動産事業	3,933	1,986	50.5%