Toyo Logistics Co.,Ltd.

9306・Standard Market・Warehousing & Harbor Transportation Services

9306・Standard Market・Warehousing & Harbor Transportation Services

Toyo Logistics Co.,Ltd.9306

Reference Indicators

Market Cap

159¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

3.70%

ROE

6.0%

EV/EBITDA

8.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	28,366	28,168	27,875	29,186	30,161
Gross Profit	2,223	2,130	2,028	2,193	2,362
SG&A Expenses	858	872	898	952	985
Operating Income	1,364	1,258	1,129	1,241	1,376
Non-operating Income	779	675	749	683	640
Non-operating Expenses	37	59	58	68	107
Ordinary Income	2,105	1,874	1,820	1,857	1,910
Extraordinary Income	16	21	111	179	394
Extraordinary Losses	69	9	189	64	74
Pre-tax Income	2,052	1,885	1,742	1,972	2,230
Income Taxes	609	535	372	477	568
Net Income	1,443	1,350	1,369	1,495	1,662
EBITDA	2,714	2,584	2,532	2,704	2,932
Gross Margin	7.8%	7.6%	7.3%	7.5%	7.8%
Operating Margin	4.8%	4.5%	4.1%	4.3%	4.6%
ROA	3.3%	2.9%	2.9%	3.1%	3.3%
ROE	6.7%	5.9%	5.7%	5.8%	6.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
物流事業	29,545	0	0.0%
不動産事業	615	0	0.0%

Disclaimer