Mitsubishi Logistics Corporation

9301・Prime Market・Warehousing & Harbor Transportation Services

9301・Prime Market・Warehousing & Harbor Transportation Services

Mitsubishi Logistics Corporation9301

Reference Indicators

Market Cap

5,791¥100M

P/E (Forecast)

—

P/B

1.4x

Dividend Yield (Forecast)

2.75%

ROE

14.5%

EV/EBITDA

18.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	257,230	254,507	254,507	284,069	273,446
Gross Profit	28,632	32,236	32,236	36,435	33,535
SG&A Expenses	10,487	13,294	13,294	16,124	17,607
Operating Income	18,144	18,941	18,941	20,310	15,928
Non-operating Income	5,611	6,305	6,305	5,141	7,319
Non-operating Expenses	604	888	888	6,831	1,684
Ordinary Income	23,151	24,358	24,358	18,620	21,563
Extraordinary Income	3,695	15,691	15,691	31,607	67,645
Extraordinary Losses	922	879	879	1,004	9,137
Pre-tax Income	25,924	39,170	39,170	49,224	80,071
Income Taxes	7,565	11,025	11,025	17,001	25,004
Net Income	17,892	27,787	27,787	31,864	54,773
EBITDA	33,691	34,978	35,136	38,649	34,262
Gross Margin	11.1%	12.7%	12.7%	12.8%	12.3%
Operating Margin	7.1%	7.4%	7.4%	7.1%	5.8%
ROA	3.2%	4.1%	4.1%	5.1%	8.6%
ROE	5.4%	9.5%	7.3%	8.2%	14.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
物流事業	238,013	12,693	5.3%
不動産事業	35,432	11,693	33.0%

Disclaimer