TAKAYOSHI Holdings, INC.

9259・Growth Market・Services

Official website

TAKAYOSHI Holdings, INC.

9259・Growth Market・Services

Official website

TAKAYOSHI Holdings, INC.9259

Reference Indicators

Market Cap

49¥100M

P/E (Forecast)

9.4x

P/B

1.5x

Dividend Yield (Forecast)

3.43%

ROE

13.3%

EV/EBITDA

3.0x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	5,528	6,438	7,185	7,838	7,982
Gross Profit	4,801	5,799	6,635	7,286	7,310
SG&A Expenses	4,341	5,062	5,868	6,606	6,618
Operating Income	689	964	991	906	912
Non-operating Income	12	3	3	11	3
Non-operating Expenses	50	54	18	17	10
Ordinary Income	650	913	976	901	906
Extraordinary Income	217	0	4	0	3
Extraordinary Losses	37	37	151	63	205
Pre-tax Income	830	876	828	837	703
Income Taxes	236	405	345	297	301
Net Income	593	471	483	540	401
EBITDA	932	1,193	1,198	1,172	1,178
Gross Margin	86.9%	90.1%	92.3%	93.0%	91.6%
Operating Margin	12.5%	15.0%	13.8%	11.6%	11.4%
ROA	12.4%	7.0%	6.3%	7.0%	6.6%
ROE	1788.9%	51.4%	23.7%	19.1%	13.3%