Lovable Marketing Group, inc.

9254・Growth Market・Services

Official website

Lovable Marketing Group, inc.

9254・Growth Market・Services

Official website

Lovable Marketing Group, inc.9254

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

—

P/B

2.0x

Dividend Yield (Forecast)

0.00%

ROE

4.3%

EV/EBITDA

30.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Oct 2024	2025Oct 2025	2026Mar 2026
Net Sales	1,388	1,653	2,161	2,630	1,302
Cost of Sales	579	772	1,033	1,360	670
Gross Profit	808	880	1,128	1,270	632
SG&A Expenses	608	800	990	1,109	575
Operating Income	200	80	137	160	57
Non-operating Income	2	4	18	22	18
Non-operating Expenses	15	5	7	15	16
Ordinary Income	187	79	147	166	59
Extraordinary Income	—	—	—	9	—
Extraordinary Losses	0	0	—	29	1
Pre-tax Income	186	79	147	146	58
Income Taxes	90	30	70	12	28
Net Income	91	44	72	133	29
EBITDA	206	90	166	217	85
Gross Margin	58.3%	53.3%	52.2%	48.3%	48.6%
Operating Margin	14.4%	4.9%	6.3%	6.1%	4.4%
ROA	6.9%	3.1%	4.2%	6.9%	1.0%
ROE	33.6%	9.0%	17.9%	39.1%	4.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
マーケティング事業	0	0	0.0%