Slogan Inc.

9253・Growth Market・Services

Official website

Slogan Inc.

9253・Growth Market・Services

Official website

Slogan Inc.9253

Reference Indicators

Market Cap

20¥100M

P/E (Forecast)

9.1x

P/B

1.1x

Dividend Yield (Forecast)

0.00%

ROE

12.3%

EV/EBITDA

-0.2x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	1,418	1,471	1,418	1,350	1,589
Cost of Sales	53	49	63	30	28
Gross Profit	1,365	1,422	1,354	1,319	1,561
SG&A Expenses	1,106	1,213	1,199	1,195	1,281
Operating Income	258	208	155	124	280
Non-operating Income	33	4	1	1	5
Non-operating Expenses	8	3	4	7	5
Ordinary Income	283	209	151	119	279
Extraordinary Losses	—	3	12	—	—
Pre-tax Income	283	206	139	119	279
Income Taxes	76	67	47	32	89
Net Income	207	139	91	86	189
EBITDA	266	210	159	124	284
Gross Margin	96.3%	96.6%	95.5%	97.7%	98.2%
Operating Margin	18.2%	14.2%	11.0%	9.2%	17.6%
ROA	10.4%	7.4%	4.6%	4.1%	8.2%
ROE	24.2%	10.7%	6.5%	5.9%	12.3%