People, Dreams & Technologies Group Co., Ltd.

9248・Standard Market・Services

9248・Standard Market・Services

People, Dreams & Technologies Group Co., Ltd.9248

Reference Indicators

Market Cap

147¥100M

P/E (Forecast)

11.1x

P/B

0.7x

Dividend Yield (Forecast)

3.84%

ROE

7.6%

EV/EBITDA

4.1x

Financial Summary

Unit: ¥M

Item	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	37,604	39,812	39,814	45,984
Cost of Sales	26,173	28,334	28,570	33,162
Gross Profit	11,430	11,477	11,244	12,821
SG&A Expenses	8,032	8,616	9,453	10,138
Operating Income	3,397	2,860	1,790	2,683
Non-operating Income	591	415	117	176
Non-operating Expenses	97	75	152	151
Ordinary Income	3,891	3,200	1,756	2,708
Extraordinary Income	—	20	60	—
Extraordinary Losses	224	738	1,205	119
Pre-tax Income	3,667	2,481	610	2,588
Income Taxes	1,324	1,276	819	1,026
Net Income	2,333	1,203	-190	1,564
EBITDA	3,832	3,419	2,406	3,301
Gross Margin	30.4%	28.8%	28.2%	27.9%
Operating Margin	9.0%	7.2%	4.5%	5.8%
ROA	7.0%	3.3%	-0.5%	3.8%
ROE	11.8%	6.0%	-0.9%	7.6%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Margin
コンサルタント事業	44,304	0.0%
サービスプロバイダ事業	956	0.0%
プロダクツ事業	724	0.0%

Disclaimer