DIGITALIFT Inc.
9244・Growth Market・Services
DIGITALIFT Inc.9244
DIGITALIFT Inc.9244
Reference Indicators
Market Cap
19¥100M
P/E (Forecast)
15.4x
P/B
2.4x
Dividend Yield (Forecast)
0.00%
ROE
16.3%
EV/EBITDA
6.0x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 2,336 | 2,633 | 3,560 | 3,326 | 3,490 |
Cost of Sales | 1,686 | 1,896 | 2,728 | 2,563 | 2,358 |
Gross Profit | 649 | 736 | 832 | 762 | 1,131 |
SG&A Expenses | 450 | 551 | 731 | 728 | 944 |
Operating Income | 199 | 185 | 100 | 33 | 187 |
Non-operating Income | 3 | 16 | 14 | 7 | 13 |
Non-operating Expenses | 7 | 3 | 5 | 89 | 14 |
Ordinary Income | 195 | 198 | 108 | -48 | 185 |
Extraordinary Income | — | — | 0 | 0 | 5 |
Extraordinary Losses | — | — | 19 | 0 | — |
Pre-tax Income | 195 | 198 | 89 | -48 | 191 |
Income Taxes | 67 | 50 | 35 | 23 | 72 |
Net Income | 127 | 147 | 52 | -74 | 108 |
EBITDA | 203 | 188 | 123 | 66 | 226 |
Gross Margin | 27.8% | 28.0% | 23.4% | 22.9% | 32.4% |
Operating Margin | 8.5% | 7.0% | 2.8% | 1.0% | 5.4% |
ROA | 10.8% | 10.1% | 2.7% | -3.2% | 4.8% |
ROE | 33.0% | 22.7% | 7.8% | -12.2% | 16.3% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 統合デジタルマーケティング事業 | 0 | 0 | 0.0% |