Emimen Co., Ltd.

9237・Growth Market・Services

Official website

Emimen Co., Ltd.

9237・Growth Market・Services

Official website

Emimen Co., Ltd.9237

Reference Indicators

Market Cap

34¥100M

P/E (Forecast)

19.8x

P/B

4.1x

Dividend Yield (Forecast)

0.00%

ROE

11.0%

EV/EBITDA

22.9x

Financial Summary

Unit: ¥M

Item	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	814	1,301	1,872
Operating Income	114	216	114
Non-operating Income	0	0	5
Non-operating Expenses	16	3	2
Ordinary Income	97	213	117
Extraordinary Losses	—	—	2
Pre-tax Income	97	213	114
Income Taxes	-8	34	24
Net Income	105	179	89
EBITDA	118	222	123
Operating Margin	14.1%	16.7%	6.1%
ROA	13.4%	15.9%	6.5%
ROE	42.1%	30.3%	11.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
シニアライフサポートサービス	1,549	-19	-1.2%
シニアホームコンサルティングサービス	323	134	41.5%
その他	0	0	0.0%