ASNOVA Co., Ltd.
9223・Growth Market・Services
ASNOVA Co., Ltd.9223
ASNOVA Co., Ltd.9223
Reference Indicators
Market Cap
51¥100M
P/E (Forecast)
—
P/B
1.7x
Dividend Yield (Forecast)
0.49%
ROE
-4.9%
EV/EBITDA
5.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,679 | 3,141 | 3,785 | 4,266 | 4,915 |
Cost of Sales | 1,869 | 2,335 | 2,648 | 3,258 | 3,574 |
Gross Profit | 810 | 805 | 1,136 | 1,007 | 1,340 |
SG&A Expenses | 643 | 618 | 787 | 958 | 1,335 |
Operating Income | 166 | 187 | 349 | 48 | 5 |
Non-operating Income | 141 | 45 | 11 | 53 | 72 |
Non-operating Expenses | 19 | 20 | 36 | 56 | 162 |
Ordinary Income | 287 | 212 | 324 | 45 | -84 |
Extraordinary Income | 35 | — | — | 41 | — |
Extraordinary Losses | — | — | — | 16 | — |
Pre-tax Income | 323 | 212 | 324 | 70 | -84 |
Income Taxes | 118 | 68 | 114 | 95 | 61 |
Net Income | 204 | 144 | 210 | -24 | -146 |
EBITDA | 1,045 | 1,395 | 1,856 | 1,866 | 2,072 |
Gross Margin | 30.2% | 25.7% | 30.0% | 23.6% | 27.3% |
Operating Margin | 6.2% | 6.0% | 9.2% | 1.1% | 0.1% |
ROA | 3.6% | 2.0% | 2.2% | -0.2% | -1.3% |
ROE | 8.9% | 5.2% | 7.2% | -0.8% | -4.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内足場レンタル事業 | 4,093 | 757 | 18.5% |
| 海外足場レンタル事業 | 30 | -181 | -603.3% |
| 海外その他レンタル事業 | 790 | 65 | 8.2% |
| その他 | 0 | 0 | 0.0% |