FB CARE SERVICE CO.,LTD.

9220・Standard Market・Services

Official website

FB CARE SERVICE CO.,LTD.

9220・Standard Market・Services

Official website

FB CARE SERVICE CO.,LTD.9220

Reference Indicators

Market Cap

30¥100M

P/E (Forecast)

5.8x

P/B

0.8x

Dividend Yield (Forecast)

3.55%

ROE

12.3%

EV/EBITDA

3.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	9,185	9,619	10,361	10,967	11,533
Cost of Sales	7,629	8,065	8,873	9,271	9,754
Gross Profit	1,556	1,553	1,488	1,696	1,779
SG&A Expenses	907	1,009	960	1,036	1,145
Operating Income	649	544	527	659	634
Non-operating Income	43	234	314	60	226
Non-operating Expenses	45	41	40	41	34
Ordinary Income	647	737	802	678	826
Extraordinary Income	71	—	—	—	—
Extraordinary Losses	9	41	47	83	140
Pre-tax Income	709	696	754	594	685
Income Taxes	181	251	231	188	220
Net Income	528	444	523	406	464
EBITDA	963	860	897	1,053	1,056
Gross Margin	16.9%	16.2%	14.4%	15.5%	15.4%
Operating Margin	7.1%	5.7%	5.1%	6.0%	5.5%
ROA	6.9%	4.9%	5.5%	4.6%	5.0%
ROE	30.3%	17.6%	16.1%	11.4%	12.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
福祉用具事業	4,974	320	6.4%
介護事業	6,559	313	4.8%