Mental Health Technologies Co.,Ltd.

9218・Growth Market・Services

Official website

Mental Health Technologies Co.,Ltd.

9218・Growth Market・Services

Official website

Mental Health Technologies Co.,Ltd.9218

Reference Indicators

Market Cap

78¥100M

P/E (Forecast)

—

P/B

5.7x

Dividend Yield (Forecast)

1.34%

ROE

20.7%

EV/EBITDA

12.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,453	2,288	2,608	5,134	6,435
Cost of Sales	683	858	1,161	3,295	4,308
Gross Profit	769	1,429	1,447	1,839	2,126
SG&A Expenses	631	1,059	945	1,730	1,527
Operating Income	138	369	501	109	598
Non-operating Income	1	0	0	0	4
Non-operating Expenses	3	24	5	70	164
Ordinary Income	136	345	495	39	438
Extraordinary Income	—	52	26	9	1
Extraordinary Losses	—	—	—	2	15
Pre-tax Income	136	397	522	45	424
Income Taxes	-25	132	81	75	169
Net Income	161	265	441	-29	254
EBITDA	162	396	534	225	738
Gross Margin	53.0%	62.5%	55.5%	35.8%	33.0%
Operating Margin	9.5%	16.2%	19.2%	2.1%	9.3%
ROA	24.4%	20.5%	25.5%	-0.6%	4.7%
ROE	132.1%	58.8%	49.9%	-2.7%	20.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
メンタルヘルスソリューション事業	3,053	890	29.2%
メディカルワークシフト事業	3,269	265	8.1%
その他	112	0	0.0%