CaSy Co.,Ltd.

9215・Growth Market・Services

Official website

CaSy Co.,Ltd.

9215・Growth Market・Services

Official website

CaSy Co.,Ltd.9215

Reference Indicators

Market Cap

18¥100M

P/E (Forecast)

—

P/B

6.4x

Dividend Yield (Forecast)

0.00%

ROE

17.1%

EV/EBITDA

21.5x

Financial Summary

Unit: ¥M

Item	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	1,335	1,547	1,761	1,922
Cost of Sales	864	986	1,087	1,201
Gross Profit	470	561	673	720
SG&A Expenses	437	538	665	669
Operating Income	33	22	7	50
Non-operating Income	0	0	0	11
Non-operating Expenses	11	1	2	2
Ordinary Income	22	21	6	60
Extraordinary Losses	—	—	—	9
Pre-tax Income	22	21	6	51
Income Taxes	12	0	0	4
Net Income	9	21	5	46
EBITDA	38	28	21	75
Gross Margin	35.3%	36.3%	38.2%	37.5%
Operating Margin	2.5%	1.5%	0.4%	2.7%
ROA	2.2%	4.3%	1.1%	6.7%
ROE	7.2%	9.2%	2.3%	17.1%