SEYFERT LTD.

9213・Standard Market・Services

Official website

SEYFERT LTD.

9213・Standard Market・Services

Official website

SEYFERT LTD.9213

Reference Indicators

Market Cap

14¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

0.00%

ROE

-21.5%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	2,284	2,241	2,166	2,130	1,928
Cost of Sales	849	777	785	892	833
Gross Profit	1,434	1,464	1,381	1,238	1,094
SG&A Expenses	1,169	1,229	1,207	1,216	1,207
Operating Income	264	234	174	21	-113
Non-operating Income	39	12	7	12	9
Non-operating Expenses	52	28	7	5	6
Ordinary Income	252	218	174	28	-109
Extraordinary Income	1	0	0	—	—
Extraordinary Losses	22	12	—	—	—
Pre-tax Income	231	207	174	28	-109
Income Taxes	86	57	51	7	70
Net Income	145	149	123	20	-180
EBITDA	307	291	233	96	-33
Gross Margin	62.8%	65.3%	63.8%	58.1%	56.8%
Operating Margin	11.6%	10.5%	8.1%	1.0%	-5.9%
ROA	7.7%	8.2%	6.8%	1.2%	-12.2%
ROE	33.3%	19.4%	11.5%	1.9%	-21.5%