Qualtec Co.,Ltd.

9165・Growth Market・Services

Official website

Qualtec Co.,Ltd.

9165・Growth Market・Services

Official website

Qualtec Co.,Ltd.9165

Reference Indicators

Market Cap

40¥100M

P/E (Forecast)

10.1x

P/B

1.1x

Dividend Yield (Forecast)

2.76%

ROE

11.3%

EV/EBITDA

2.2x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	3,274	3,623	4,025	4,306
Cost of Sales	2,406	2,521	2,786	2,832
Gross Profit	867	1,102	1,238	1,474
SG&A Expenses	562	721	854	985
Operating Income	304	381	384	489
Non-operating Income	2	1	1	22
Non-operating Expenses	11	16	1	6
Ordinary Income	295	366	384	505
Extraordinary Income	4	11	—	—
Extraordinary Losses	1	4	69	10
Pre-tax Income	298	373	314	495
Income Taxes	88	103	95	109
Net Income	210	270	219	385
EBITDA	625	699	730	958
Gross Margin	26.5%	30.4%	30.8%	34.2%
Operating Margin	9.3%	10.5%	9.6%	11.4%
ROA	6.6%	6.5%	5.1%	7.9%
ROE	9.1%	9.8%	6.8%	11.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
信頼性評価事業	3,553	1,061	29.9%
微細加工事業	413	184	44.6%
その他	57	-13	-22.8%