Qualtec Co.,Ltd.

9165・Growth Market・Services

Official website

Qualtec Co.,Ltd.

9165・Growth Market・Services

Official website

Qualtec Co.,Ltd.9165

Reference Indicators

Market Cap

40¥100M

P/E (Forecast)

14.8x

P/B

1.2x

Dividend Yield (Forecast)

2.16%

ROE

6.8%

EV/EBITDA

3.6x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	3,274	3,623	4,025
Cost of Sales	2,406	2,521	2,786
Gross Profit	867	1,102	1,238
SG&A Expenses	562	721	854
Operating Income	304	381	384
Non-operating Income	2	1	1
Non-operating Expenses	11	16	1
Ordinary Income	295	366	384
Extraordinary Income	4	11	—
Extraordinary Losses	1	4	69
Pre-tax Income	298	373	314
Income Taxes	88	103	95
Net Income	210	270	219
EBITDA	625	699	730
Gross Margin	26.5%	30.4%	30.8%
Operating Margin	9.3%	10.5%	9.6%
ROA	6.6%	6.5%	5.1%
ROE	9.1%	9.8%	6.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
信頼性評価事業	3,553	1,061	29.9%
微細加工事業	413	184	44.6%
その他	57	-13	-22.8%