Nareru Group Inc.

9163・Growth Market・Services

Official website

Nareru Group Inc.

9163・Growth Market・Services

Official website

Nareru Group Inc.9163

Reference Indicators

Market Cap

199¥100M

P/E (Forecast)

9.5x

P/B

1.4x

Dividend Yield (Forecast)

5.05%

ROE

14.4%

EV/EBITDA

4.9x

Financial Summary

Unit: ¥M

Item	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	17,994	21,608	24,158
Cost of Sales	12,825	15,668	17,921
Gross Profit	5,169	5,940	6,237
SG&A Expenses	2,710	2,845	3,369
Operating Income	2,469	3,110	2,827
Pre-tax Income	2,475	3,059	2,758
Income Taxes	734	871	671
Net Income	1,741	2,187	2,086
EBITDA	2,713	3,372	3,112
Gross Margin	28.7%	27.5%	25.8%
Operating Margin	13.7%	14.4%	11.7%
ROA	7.7%	9.3%	8.5%
ROE	14.3%	16.3%	14.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
建設ソリューション	21,642	2,247	10.4%
ＩＴソリューション	2,515	135	5.4%