BEING HOLDINGS CO., LTD.

9145・Standard Market・Land Transportation

Official website

BEING HOLDINGS CO., LTD.

9145・Standard Market・Land Transportation

Official website

BEING HOLDINGS CO., LTD.9145

Reference Indicators

Market Cap

138¥100M

P/E (Forecast)

—

P/B

1.7x

Dividend Yield (Forecast)

2.61%

ROE

18.3%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	20,029	23,022	26,322	30,190	33,515
Gross Profit	2,258	2,494	3,074	3,615	3,782
SG&A Expenses	1,140	1,193	1,278	1,372	1,477
Operating Income	1,117	1,301	1,796	2,243	2,304
Non-operating Income	125	134	52	66	86
Non-operating Expenses	35	59	30	51	125
Ordinary Income	1,207	1,376	1,817	2,257	2,266
Extraordinary Income	6	33	3	8	37
Extraordinary Losses	—	0	7	0	34
Pre-tax Income	1,213	1,409	1,813	2,266	2,269
Income Taxes	325	472	570	746	689
Net Income	851	873	1,123	1,374	1,402
EBITDA	1,687	1,941	2,463	2,952	3,062
Gross Margin	11.3%	10.8%	11.7%	12.0%	11.3%
Operating Margin	5.6%	5.7%	6.8%	7.4%	6.9%
ROA	6.0%	6.0%	6.7%	7.5%	6.9%
ROE	22.6%	19.2%	20.7%	21.1%	18.3%