TAMAI STEAMSHIP CO., LTD.

9127・Standard Market・Marine Transportation

Official website

TAMAI STEAMSHIP CO., LTD.

9127・Standard Market・Marine Transportation

Official website

TAMAI STEAMSHIP CO., LTD.9127

Reference Indicators

Market Cap

53¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

2.91%

ROE

8.9%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,734	7,307	6,219	5,389	5,122
Gross Profit	2,064	1,880	1,427	1,433	1,191
Operating Income	1,542	1,316	870	888	657
Non-operating Income	124	77	191	72	87
Non-operating Expenses	76	208	66	71	102
Ordinary Income	1,590	1,185	995	888	642
Extraordinary Income	47	—	38	2,033	553
Extraordinary Losses	—	—	—	2	83
Pre-tax Income	1,637	1,185	1,033	2,919	1,112
Income Taxes	439	359	300	822	336
Net Income	1,190	820	731	2,095	774
EBITDA	2,382	2,157	1,701	1,631	1,435
Gross Margin	30.7%	25.7%	23.0%	26.6%	23.3%
Operating Margin	22.9%	18.0%	14.0%	16.5%	12.8%
ROA	9.8%	7.4%	6.2%	16.6%	6.3%
ROE	23.3%	13.5%	10.6%	25.3%	8.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
外航海運業	4,047	996	24.6%
内航海運業	950	93	9.8%
不動産賃貸業	124	51	41.1%