TAKASE CORPORATION

9087・Standard Market・Land Transportation

Official website

TAKASE CORPORATION

9087・Standard Market・Land Transportation

Official website

TAKASE CORPORATION9087

Reference Indicators

Market Cap

43¥100M

P/E (Forecast)

12.6x

P/B

0.5x

Dividend Yield (Forecast)

1.73%

ROE

2.1%

EV/EBITDA

6.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,654	8,904	8,190	8,345	8,491
Gross Profit	1,170	1,237	1,048	974	1,136
SG&A Expenses	893	941	876	895	924
Operating Income	277	295	171	79	212
Non-operating Income	92	104	73	57	68
Non-operating Expenses	40	29	20	20	35
Ordinary Income	329	371	224	117	245
Extraordinary Income	2	1	5	115	—
Extraordinary Losses	19	2	3	38	0
Pre-tax Income	312	370	226	194	245
Income Taxes	44	91	-79	39	85
Net Income	267	278	305	155	159
EBITDA	576	627	518	436	509
Gross Margin	13.5%	13.9%	12.8%	11.7%	13.4%
Operating Margin	3.2%	3.3%	2.1%	1.0%	2.5%
ROA	2.7%	2.8%	3.1%	1.6%	1.6%
ROE	4.2%	4.1%	4.3%	2.1%	2.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
総合物流事業	8,410	183	2.2%
運送事業	52	2	3.8%
流通加工事業	1,055	5	0.5%
その他	28	4	14.3%