Daiwa Motor Transportation Co., Ltd.

9082・Standard Market・Land Transportation

Official website

Daiwa Motor Transportation Co., Ltd.

9082・Standard Market・Land Transportation

Official website

Daiwa Motor Transportation Co., Ltd.9082

Reference Indicators

Market Cap

81¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

0.65%

ROE

2.4%

EV/EBITDA

14.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	15,271	17,795	18,377	19,042	19,907
Cost of Sales	14,776	16,068	16,886	17,301	17,429
Gross Profit	495	1,727	1,491	1,741	2,477
SG&A Expenses	1,729	1,646	1,957	1,762	2,093
Operating Income	-1,234	80	-466	-21	384
Non-operating Income	1,363	254	214	247	232
Non-operating Expenses	157	138	188	230	354
Ordinary Income	-27	196	-440	-4	263
Extraordinary Income	3,046	48	90	401	202
Extraordinary Losses	352	161	65	109	146
Pre-tax Income	2,666	84	-415	287	318
Income Taxes	848	-94	116	155	94
Net Income	1,818	177	-532	132	222
EBITDA	-283	992	424	823	1,231
Gross Margin	3.2%	9.7%	8.1%	9.1%	12.4%
Operating Margin	-8.1%	0.4%	-2.5%	-0.1%	1.9%
ROA	6.0%	0.6%	-1.8%	0.4%	0.8%
ROE	21.9%	1.9%	-5.7%	1.4%	2.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
旅客自動車運送事業	14,837	350	2.4%
不動産事業	1,050	634	60.4%
販売事業	1,918	197	10.3%
サービス・メンテナンス事業	2,099	-13	-0.6%