SANKYU INC.
9065・Prime Market・Land Transportation
SANKYU INC.9065
SANKYU INC.9065
Reference Indicators
Market Cap
4,840¥100M
P/E (Forecast)
15.7x
P/B
1.5x
Dividend Yield (Forecast)
2.58%
ROE
10.6%
EV/EBITDA
7.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 553,831 | 579,226 | 563,547 | 606,791 | 631,573 |
Cost of Sales | 495,711 | 515,514 | 501,553 | 533,136 | 555,204 |
Gross Profit | 58,120 | 63,711 | 61,993 | 73,654 | 76,368 |
SG&A Expenses | 23,654 | 25,542 | 26,777 | 29,709 | 33,128 |
Operating Income | 34,465 | 38,169 | 35,216 | 43,945 | 43,240 |
Non-operating Income | 2,799 | 3,969 | 3,335 | 3,620 | 3,263 |
Non-operating Expenses | 1,832 | 2,508 | 1,920 | 2,886 | 3,118 |
Ordinary Income | 35,432 | 39,631 | 36,631 | 44,679 | 43,385 |
Extraordinary Income | 341 | — | — | 953 | 2,744 |
Extraordinary Losses | 1,489 | 1,172 | 403 | 633 | 222 |
Pre-tax Income | 34,284 | 38,458 | 36,227 | 44,999 | 45,907 |
Income Taxes | 11,314 | 13,156 | 11,573 | 13,845 | 14,272 |
Net Income | 22,636 | 24,959 | 24,379 | 30,747 | 31,505 |
EBITDA | 53,189 | 57,677 | 54,945 | 63,621 | 63,918 |
Gross Margin | 10.5% | 11.0% | 11.0% | 12.1% | 12.1% |
Operating Margin | 6.2% | 6.6% | 6.2% | 7.2% | 6.8% |
ROA | 4.9% | 5.2% | 4.8% | 5.6% | 5.6% |
ROE | 9.4% | 9.7% | 8.8% | 10.7% | 10.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 物流事業 | 295,256 | 9,826 | 3.3% |
| 機工事業 | 307,458 | 30,960 | 10.1% |
| その他 | 28,858 | 2,472 | 8.6% |