SEIBU HOLDINGS INC.
9024・Prime Market・Land Transportation
SEIBU HOLDINGS INC.9024
SEIBU HOLDINGS INC.9024
Reference Indicators
Market Cap
10,928¥100M
P/E (Forecast)
—
P/B
1.6x
Dividend Yield (Forecast)
1.18%
ROE
6.9%
EV/EBITDA
16.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 396,856 | 428,487 | 477,598 | 901,131 | 513,286 |
SG&A Expenses | 40,137 | 40,026 | 41,335 | 51,574 | 49,219 |
Operating Income | -13,216 | 22,155 | 47,711 | 292,735 | 45,522 |
Non-operating Income | 6,653 | 6,977 | 4,494 | 4,278 | 8,507 |
Non-operating Expenses | 10,877 | 8,999 | 9,205 | 9,373 | 8,208 |
Ordinary Income | -17,440 | 20,133 | 43,000 | 287,639 | 45,821 |
Extraordinary Income | 62,269 | 83,261 | 23,398 | 75,939 | 68,105 |
Extraordinary Losses | 15,856 | 41,384 | 22,756 | 13,765 | 68,548 |
Pre-tax Income | 28,973 | 62,011 | 43,642 | 349,813 | 45,378 |
Income Taxes | 16,462 | 3,680 | 16,111 | 91,359 | 6,248 |
Net Income | 10,623 | 56,753 | 26,990 | 258,182 | 38,857 |
EBITDA | 43,872 | 77,247 | 101,867 | 347,125 | 102,863 |
Operating Margin | -3.3% | 5.2% | 10.0% | 32.5% | 8.9% |
ROA | 0.6% | 3.6% | 1.7% | 14.1% | 2.2% |
ROE | 3.5% | 16.6% | 6.8% | 52.2% | 6.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産事業 | 66,622 | 12,395 | 18.6% |
| ホテル・レジャー事業 | 246,660 | 22,658 | 9.2% |
| 都市交通・沿線事業 | 150,461 | 9,546 | 6.3% |
| その他 | 49,541 | 1,648 | 3.3% |