Tokyo Metro Co., Ltd.

9023・Prime Market・Land Transportation

Official website

Tokyo Metro Co., Ltd.

9023・Prime Market・Land Transportation

Official website

Tokyo Metro Co., Ltd.9023

Reference Indicators

Market Cap

8,459¥100M

P/E (Forecast)

16.9x

P/B

1.2x

Dividend Yield (Forecast)

3.02%

ROE

8.1%

EV/EBITDA

10.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	306,904	345,370	389,267	407,832	422,414
SG&A Expenses	47,316	48,520	49,210	52,856	55,292
Operating Income	-12,117	27,777	76,359	86,942	89,588
Non-operating Income	2,372	2,480	2,055	2,125	2,019
Non-operating Expenses	10,752	10,563	12,548	12,060	12,373
Ordinary Income	-20,497	19,694	65,866	77,008	79,234
Extraordinary Income	7,729	5,236	13,074	10,065	20,219
Extraordinary Losses	10,209	4,968	13,398	12,741	13,820
Pre-tax Income	-22,977	19,962	65,541	74,332	85,633
Income Taxes	-9,579	-7,809	19,279	20,584	26,618
Net Income	-13,397	27,771	46,262	53,748	59,015
EBITDA	76,101	98,154	150,106	159,041	163,509
Operating Margin	-3.9%	8.0%	19.6%	21.3%	21.2%
ROA	-0.7%	1.4%	2.3%	2.6%	2.9%
ROE	-2.1%	4.4%	7.1%	7.8%	8.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
運輸	384,108	76,189	19.8%
不動産	14,455	4,399	30.4%
ライフ・ビジネスサービス	23,603	8,527	36.1%
その他	246	349	141.9%