FUJI KYUKO CO., LTD.

9010・Prime Market・Land Transportation

Official website

FUJI KYUKO CO., LTD.

9010・Prime Market・Land Transportation

Official website

FUJI KYUKO CO., LTD.9010

Reference Indicators

Market Cap

1,457¥100M

P/E (Forecast)

—

P/B

3.4x

Dividend Yield (Forecast)

1.24%

ROE

15.0%

EV/EBITDA

12.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	35,083	42,924	50,701	52,230	53,517
SG&A Expenses	1,278	1,274	1,460	1,419	1,446
Operating Income	761	4,243	8,151	8,313	8,761
Non-operating Income	294	293	281	319	424
Non-operating Expenses	566	529	496	506	568
Ordinary Income	489	4,007	7,936	8,125	8,617
Extraordinary Income	1,302	566	671	814	2,134
Extraordinary Losses	1,068	910	2,007	1,340	2,072
Pre-tax Income	723	3,662	6,600	7,599	8,679
Income Taxes	338	1,284	1,914	2,385	2,778
Net Income	376	2,318	4,571	5,107	5,798
EBITDA	6,756	9,749	13,780	13,833	14,335
Operating Margin	2.2%	9.9%	16.1%	15.9%	16.4%
ROA	0.4%	2.3%	4.5%	5.1%	5.6%
ROE	1.6%	9.3%	16.0%	15.2%	15.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
運輸業	20,418	5,054	24.8%
不動産業	2,162	543	25.1%
レジャー・サービス業	25,174	2,479	9.8%
その他	5,760	716	12.4%