ASIAN STAR CO.
8946・Standard Market・Real Estate
ASIAN STAR CO.8946
ASIAN STAR CO.8946
Reference Indicators
Market Cap
20¥100M
P/E (Forecast)
16.4x
P/B
0.8x
Dividend Yield (Forecast)
—
ROE
5.0%
EV/EBITDA
6.3x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 2,543 | 2,490 | 2,125 | 3,351 | 4,541 |
Cost of Sales | 1,729 | 1,669 | 1,305 | 2,504 | 3,415 |
Gross Profit | 813 | 821 | 820 | 847 | 1,125 |
SG&A Expenses | 816 | 772 | 767 | 796 | 930 |
Operating Income | -3 | 48 | 53 | 51 | 195 |
Non-operating Income | 18 | 21 | 16 | 18 | 19 |
Non-operating Expenses | 11 | 26 | 21 | 10 | 30 |
Ordinary Income | 4 | 42 | 47 | 59 | 184 |
Extraordinary Income | 1 | 35 | — | 0 | 1 |
Extraordinary Losses | 3 | 3 | 0 | 1 | 22 |
Pre-tax Income | 1 | 74 | 47 | 58 | 164 |
Income Taxes | 23 | 19 | 6 | 26 | 42 |
Net Income | -21 | 55 | 40 | 18 | 113 |
EBITDA | 68 | 123 | 128 | 113 | 249 |
Gross Margin | 32.0% | 33.0% | 38.6% | 25.3% | 24.8% |
Operating Margin | -0.1% | 1.9% | 2.5% | 1.5% | 4.3% |
ROA | -0.7% | 1.8% | 1.1% | 0.6% | 2.8% |
ROE | -1.3% | 3.3% | 2.1% | 0.8% | 5.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産販売事業 | 2,899 | 318 | 11.0% |
| 不動産管理事業 | 654 | 138 | 21.1% |
| 不動産賃貸事業 | 451 | 32 | 7.1% |
| 不動産仲介事業 | 345 | 59 | 17.1% |
| 投資・アセットマネジメント・コンサルティング事業 | 0 | 0 | 0.0% |
| 投資事業 | 191 | 56 | 29.3% |