Sun Frontier Fudousan Co., Ltd.

8934・Prime Market・Real Estate

Official website

Sun Frontier Fudousan Co., Ltd.

8934・Prime Market・Real Estate

Official website

Sun Frontier Fudousan Co., Ltd.8934

Reference Indicators

Market Cap

1,314¥100M

P/E (Forecast)

8.3x

P/B

1.1x

Dividend Yield (Forecast)

3.16%

ROE

14.4%

EV/EBITDA

7.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	71,251	82,777	79,868	103,174	116,083
Cost of Sales	51,907	59,971	53,462	70,949	77,968
Gross Profit	19,344	22,805	26,405	32,225	38,114
SG&A Expenses	7,216	7,900	8,804	10,945	12,758
Operating Income	12,127	14,905	17,600	21,279	25,356
Non-operating Income	614	406	399	201	303
Non-operating Expenses	526	589	625	1,034	2,361
Ordinary Income	12,215	14,722	17,374	20,446	23,298
Extraordinary Income	260	400	41	575	—
Extraordinary Losses	340	377	120	469	145
Pre-tax Income	12,135	14,745	17,295	20,552	23,153
Income Taxes	4,726	3,024	5,272	6,402	6,926
Net Income	7,415	11,612	11,917	14,163	15,986
EBITDA	13,837	16,937	19,799	24,145	29,271
Gross Margin	27.1%	27.5%	33.1%	31.2%	32.8%
Operating Margin	17.0%	18.0%	22.0%	20.6%	21.8%
ROA	5.4%	7.6%	6.3%	6.5%	6.0%
ROE	10.8%	15.3%	13.9%	14.7%	14.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
不動産再生	76,434	0	0.0%
不動産サービス	15,123	0	0.0%
ホテル・観光	18,857	0	0.0%
その他	5,668	0	0.0%