ENVALITH
和田興産株式会社 logo

WADAKOHSAN CORPORATION

8931Standard MarketReal Estate

和田興産株式会社 logo
WADAKOHSAN CORPORATION8931

Business

Founded in 1899, the company began full-scale development of its condominium business under the "Wacore" brand in 1991. With Kobe City, Akashi City, and the Hanshin area (Ashiya, Nishinomiya, Amagaki, Itami, Takarazuka, Himeji) as its main areas, it has a track record of supplying 22,377 units across 572 buildings on a construction-start basis as of the end of February 2025. In addition to its core Condominium Sales business (accounting for approximately 76% of sales composition), the company operates Detached House Sales, Other Real Estate Sales, and Real Estate Rental Income (holding 2,170 units across 106 buildings, with an occupancy rate of 96.96%). In recent years, the company has also been expanding its business area into Osaka Prefecture (Sakai City, the Hokusetsu area, etc.) and pursuing new businesses such as storage battery facility development. Its main customers are end-users centered on first-time home buyers.

Business Model

Starting from land acquisition at appropriate prices leveraging its long-standing regional network, the company plans and develops designer condominiums, specializing in "building condominiums that sell" by outsourcing all sales activities to external parties. The balance of contracted but undelivered units (707 units, ¥39,988 million as of end-February 2025) enhances visibility into next period's sales. The rental business (revenue of ¥3,282 million) generates stable cash flow through maintaining high occupancy rates, complementing the volatility risk of the sales business.

Company Strengths

The company has developed condominium sales business under the "Wacore" brand since 1991, supplying 572 buildings and 22,377 units on a construction-start basis as of the end of February 2025. Land acquisition capability backed by a local network centered on Kobe City, Akashi City, and the Hanshin area, together with high local brand recognition, form the source of its competitive advantage.

As of the end of February 2025, the contracted but undelivered balance stood at 707 units and ¥39,988 million (115.7% year-on-year). Of this, Condominium Sales accounted for 687 units and ¥38,752 million, meaning that sales recognition for the following period and beyond is already secured, resulting in a highly reliable earnings forecast structure.

As of the end of February 2025, the company held 106 buildings and 2,170 units of rental property, maintaining an occupancy rate of 96.96%. In FY2025 (ended February 2025), Real Estate Rental Income was ¥3,282 million, with segment profit of ¥1,033 million. The high occupancy of residential rental properties forms a stable earnings base that complements fluctuations in earnings from the sales business.

ENVALITH's Perspective

In Q1 FY2027 (ending Feb 2027), net sales were ¥11,068 million (down 10.1% year-on-year), operating profit was ¥1,030 million (down 40.6%), and quarterly net profit was ¥617 million (down 44.3%), representing a significant year-on-year decline across all indicators. The main cause was the number of condominium units delivered remaining at only 135 units (67.2% of the prior-year period). The full-year forecast (net sales of ¥46,000 million, operating profit of ¥4,300 million) remains unrevised, but the Q1 progress rate stood at only 24.1% for net sales and 24.0% for operating profit, creating a structure in which a recovery over the remaining three quarters is essential.

At the end of Q1 FY2027 (ending Feb 2027), long-term borrowings (including the portion due within one year) stood at ¥60,744 million (up ¥5,206 million from the end of the previous fiscal year), and short-term borrowings stood at ¥10,576 million (up ¥735 million), reflecting an expansion in interest-bearing debt. As an external factor, amid the ongoing gradual rise in the policy interest rate, interest expenses increased 35.9% to ¥305 million (versus ¥224 million in the prior-year period), and fund procurement expenses also surged to ¥46 million (versus ¥11 million). The structure in which ordinary profit declined significantly relative to operating profit (operating profit of ¥1,030 million versus ordinary profit of ¥747 million) poses a risk of further profit pressure should the interest rate environment continue to deteriorate.

The number of condominium units launched for sale in Q1 increased to 229 units (144.0% year-on-year), indicating an aggressive supply stance, and the contracted-but-undelivered balance also expanded to 120.0% year-on-year. This is a positive factor that enhances the visibility of sales over the medium term. On the other hand, as an external factor, land prices and construction costs remain persistently high, and the segment profit margin for Condominium Sales fell sharply to 9.2% in Q1 (versus 15.9% in the prior-year period). The status of cost pass-through to selling prices and trends in the cost ratio will hold the key to a recovery in profit margins going forward.

Growth Strategy

Deepening the regionally focused condominium sales business while expanding into the Osaka area, diversifying exit strategies, and broadening the revenue base through new businesses

Expanding supply of condominium sales in Osaka Prefecture, including the Sakai City area (Wacore Sakaihigashi Residence: 51 units delivered in Q1) and the Hokusetsu area. The company aims to establish a second regional foothold following Kobe and the Hanshin area, and is promoting geographic expansion of its land acquisition network.

The number of condominium units launched in Q1 of FY2027 (ending February 2027) was 229 units (144.0% year-on-year), maintaining an aggressive supply stance. The company continues its strategy of securing sales visibility for subsequent periods by building up a high level of contracted but undelivered balance (729 units, ¥45,066 million).

Promoting diversification of exit strategies through the sale of entire rental apartment buildings, residential land, and other properties. In Q1, the company achieved significant revenue growth with 5 properties and net sales of ¥1,926 million (332.6% year-on-year). The contracted but undelivered balance for Other Real Estate Sales also remained at a high level of 126 units and ¥3,176 million (239.3% year-on-year).

The "Other" segment, which combines Electricity Sales Income from the operation of grid-connected storage battery facilities, Insurance Agency Commission Income, Brokerage Commission Income, and other revenues, expanded rapidly to ¥74 million in Q1 (347.2% year-on-year). The company is promoting the cultivation of non-asset-type revenue sources ancillary to the real estate business.

Last updated: July 17, 2026