WADAKOHSAN CORPORATION
8931・Standard Market・Real Estate
Business
Founded in 1899, the company began full-scale development of its condominium business under the "Wacore" brand in 1991. With Kobe City, Akashi City, and the Hanshin area (Ashiya, Nishinomiya, Amagaki, Itami, Takarazuka, Himeji) as its main areas, it has a track record of supplying 22,377 units across 572 buildings on a construction-start basis as of the end of February 2025. In addition to its core Condominium Sales business (accounting for approximately 76% of sales composition), the company operates Detached House Sales, Other Real Estate Sales, and Real Estate Rental Income (holding 2,170 units across 106 buildings, with an occupancy rate of 96.96%). In recent years, the company has also been expanding its business area into Osaka Prefecture (Sakai City, the Hokusetsu area, etc.) and pursuing new businesses such as storage battery facility development. Its main customers are end-users centered on first-time home buyers.
Business Model
Starting from land acquisition at appropriate prices leveraging its long-standing regional network, the company plans and develops designer condominiums, specializing in "building condominiums that sell" by outsourcing all sales activities to external parties. The balance of contracted but undelivered units (707 units, ¥39,988 million as of end-February 2025) enhances visibility into next period's sales. The rental business (revenue of ¥3,282 million) generates stable cash flow through maintaining high occupancy rates, complementing the volatility risk of the sales business.
Company Strengths
The company has developed condominium sales business under the "Wacore" brand since 1991, supplying 572 buildings and 22,377 units on a construction-start basis as of the end of February 2025. Land acquisition capability backed by a local network centered on Kobe City, Akashi City, and the Hanshin area, together with high local brand recognition, form the source of its competitive advantage.
As of the end of February 2025, the contracted but undelivered balance stood at 707 units and ¥39,988 million (115.7% year-on-year). Of this, Condominium Sales accounted for 687 units and ¥38,752 million, meaning that sales recognition for the following period and beyond is already secured, resulting in a highly reliable earnings forecast structure.
As of the end of February 2025, the company held 106 buildings and 2,170 units of rental property, maintaining an occupancy rate of 96.96%. In FY2025 (ended February 2025), Real Estate Rental Income was ¥3,282 million, with segment profit of ¥1,033 million. The high occupancy of residential rental properties forms a stable earnings base that complements fluctuations in earnings from the sales business.
ENVALITH's Perspective
Performance Trend
Over the past five fiscal years, net sales maintained a gradual expansion trend, rising from ¥38,826 million (FY2024) to ¥40,131 million (FY2025) to ¥42,145 million (FY2026), but operating profit peaked at ¥5,286 million in FY2025 before falling back to ¥4,988 million in FY2026. In Q1 of FY2027 (ending March 2027), net sales came to ¥11,068 million (down 10.1% year on year) and operating profit fell to ¥1,030 million (down 40.6% year on year), a substantial year-on-year decline. The main cause was a decrease in the number of condominium units handed over to 135 units (versus 201 units in the same period of the previous year). As external factors, elevated construction costs remaining high and increased interest expenses associated with policy rate hikes squeezed profits. The full-year forecast (net sales of ¥46,000 million, operating profit of ¥4,300 million) has been left unchanged, projecting an increase in revenue but a decrease in profit compared with the previous fiscal year, with a structure in which the backlog of contracted but not yet handed-over units—859 units worth ¥48,464 million—underpins a recovery in performance in the latter half of the year.
Growth Strategy
Deepening the regionally focused condominium sales business while expanding into the Osaka area, diversifying exit strategies, and broadening the revenue base through new businesses
Expanding supply of condominium sales in Osaka Prefecture, including the Sakai City area (Wacore Sakaihigashi Residence: 51 units delivered in Q1) and the Hokusetsu area. The company aims to establish a second regional foothold following Kobe and the Hanshin area, and is promoting geographic expansion of its land acquisition network.
The number of condominium units launched in Q1 of FY2027 (ending February 2027) was 229 units (144.0% year-on-year), maintaining an aggressive supply stance. The company continues its strategy of securing sales visibility for subsequent periods by building up a high level of contracted but undelivered balance (729 units, ¥45,066 million).
Promoting diversification of exit strategies through the sale of entire rental apartment buildings, residential land, and other properties. In Q1, the company achieved significant revenue growth with 5 properties and net sales of ¥1,926 million (332.6% year-on-year). The contracted but undelivered balance for Other Real Estate Sales also remained at a high level of 126 units and ¥3,176 million (239.3% year-on-year).
The "Other" segment, which combines Electricity Sales Income from the operation of grid-connected storage battery facilities, Insurance Agency Commission Income, Brokerage Commission Income, and other revenues, expanded rapidly to ¥74 million in Q1 (347.2% year-on-year). The company is promoting the cultivation of non-asset-type revenue sources ancillary to the real estate business.
Last updated: July 17, 2026

