MIRARTH HOLDINGS, Inc.
8897・Prime Market・Real Estate
MIRARTH HOLDINGS, Inc.8897
MIRARTH HOLDINGS, Inc.8897
Reference Indicators
Market Cap
581¥100M
P/E (Forecast)
7.0x
P/B
0.7x
Dividend Yield (Forecast)
5.56%
ROE
5.7%
EV/EBITDA
10.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 162,744 | 153,472 | 185,194 | 196,523 | 214,369 |
Cost of Sales | 129,626 | 121,763 | 144,603 | 154,212 | 168,710 |
Gross Profit | 33,117 | 31,708 | 40,590 | 42,311 | 45,659 |
SG&A Expenses | 21,240 | 24,677 | 25,133 | 27,946 | 28,009 |
Operating Income | 11,877 | 7,030 | 15,457 | 14,364 | 17,649 |
Non-operating Income | 684 | 1,008 | 1,193 | 1,340 | 1,299 |
Non-operating Expenses | 2,303 | 3,005 | 3,666 | 3,278 | 4,766 |
Ordinary Income | 10,258 | 5,033 | 12,984 | 12,427 | 14,182 |
Extraordinary Income | 37 | 698 | 709 | 144 | 1,116 |
Extraordinary Losses | 845 | 206 | 554 | 1,014 | 5,578 |
Pre-tax Income | 9,450 | 5,703 | 12,991 | 11,326 | 9,452 |
Income Taxes | 3,179 | 1,257 | 4,714 | 3,028 | 4,593 |
Net Income | 6,215 | 4,584 | 8,178 | 8,207 | 4,758 |
EBITDA | 15,044 | 10,440 | 21,336 | 20,734 | 24,597 |
Gross Margin | 20.3% | 20.7% | 21.9% | 21.5% | 21.3% |
Operating Margin | 7.3% | 4.6% | 8.3% | 7.3% | 8.2% |
ROA | 2.8% | 1.3% | 2.4% | 2.2% | 1.1% |
ROE | 11.0% | 7.6% | 12.9% | 11.0% | 5.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産事業 | 192,446 | 15,552 | 8.1% |
| エネルギー事業 | 11,465 | 1,619 | 14.1% |
| アセットマネジメント事業 | 1,226 | 242 | 19.7% |
| その他 | 9,231 | 233 | 2.5% |