REVOLUTION CO.,LTD.
8894・Standard Market・Real Estate
REVOLUTION CO.,LTD.8894
REVOLUTION CO.,LTD.8894
Reference Indicators
Market Cap
38¥100M
P/E (Forecast)
—
P/B
2.5x
Dividend Yield (Forecast)
0.00%
ROE
-176.5%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 1,090 | 2,026 | 2,403 | 5,566 | 34,570 |
Cost of Sales | 548 | 1,661 | 2,097 | 4,549 | 33,710 |
Gross Profit | 542 | 364 | 305 | 1,017 | 860 |
SG&A Expenses | 335 | 434 | 720 | 683 | 5,011 |
Operating Income | 206 | -69 | -415 | 333 | -4,150 |
Non-operating Income | 127 | 91 | 58 | 61 | 1,374 |
Non-operating Expenses | 90 | 90 | 52 | 62 | 657 |
Ordinary Income | 243 | -67 | -408 | 331 | -3,434 |
Extraordinary Income | 20 | 127 | 117 | 30 | 364 |
Extraordinary Losses | 9 | 53 | 82 | 4 | 16,673 |
Pre-tax Income | 254 | 6 | -374 | 357 | -17,451 |
Income Taxes | 0 | 3 | -1 | 61 | -21 |
Net Income | 254 | 3 | -372 | 296 | -17,232 |
EBITDA | 243 | -35 | -408 | 350 | -3,253 |
Gross Margin | 49.7% | 18.0% | 12.7% | 18.3% | 2.5% |
Operating Margin | 18.9% | -3.4% | -17.3% | 6.0% | -12.0% |
ROA | 11.6% | 0.1% | -19.1% | 0.6% | -36.8% |
ROE | 16.6% | 0.2% | -25.1% | 3.0% | -176.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産事業 | 3,329 | 297 | 8.9% |
| 投資事業 | 0 | -1 | 0.0% |
| 不動産クレジット事業 | 1 | -1 | -100.0% |
| クラウドファンディング事業 | 31,239 | -3,388 | -10.8% |