AMG HOLDINGS CO., LTD.

8891・Standard Market・Real Estate

Official website

AMG HOLDINGS CO., LTD.

8891・Standard Market・Real Estate

Official website

AMG HOLDINGS CO., LTD.8891

Reference Indicators

Market Cap

61¥100M

P/E (Forecast)

8.8x

P/B

0.5x

Dividend Yield (Forecast)

3.80%

ROE

10.1%

EV/EBITDA

8.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	16,359	22,805	29,089	30,417	31,352
Cost of Sales	13,220	18,957	24,428	25,927	26,284
Gross Profit	3,139	3,848	4,660	4,490	5,068
SG&A Expenses	1,718	2,413	2,844	2,939	3,137
Operating Income	1,420	1,434	1,816	1,551	1,930
Non-operating Income	41	60	64	45	73
Non-operating Expenses	53	106	166	154	191
Ordinary Income	1,409	1,388	1,713	1,442	1,812
Extraordinary Income	0	1,811	—	31	—
Extraordinary Losses	26	—	22	—	61
Pre-tax Income	1,383	3,200	1,690	1,473	1,751
Income Taxes	492	244	590	488	592
Net Income	881	2,946	1,090	975	1,159
EBITDA	1,500	1,541	1,939	1,701	2,050
Gross Margin	19.2%	16.9%	16.0%	14.8%	16.2%
Operating Margin	8.7%	6.3%	6.2%	5.1%	6.2%
ROA	4.9%	10.2%	3.3%	3.3%	3.6%
ROE	14.4%	37.0%	11.1%	9.2%	10.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
建設事業	10,222	734	7.2%
不動産開発事業	20,271	1,659	8.2%
不動産管理事業	858	207	24.1%