SYLA Holdings Co., Ltd.

8887・Standard Market・Real Estate

Official website

SYLA Holdings Co., Ltd.

8887・Standard Market・Real Estate

Official website

SYLA Holdings Co., Ltd.8887

Reference Indicators

Market Cap

157¥100M

P/E (Forecast)

9.6x

P/B

0.8x

Dividend Yield (Forecast)

3.75%

ROE

37.2%

EV/EBITDA

13.9x

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025May 2025	2026May 2026
Net Sales	6,064	7,444	4,765	5,419	39,331
Cost of Sales	4,176	5,575	3,803	4,494	31,570
Gross Profit	1,887	1,868	962	924	7,761
SG&A Expenses	770	785	666	723	4,574
Operating Income	1,117	1,083	295	200	3,186
Non-operating Income	129	53	49	100	184
Non-operating Expenses	228	55	42	78	1,303
Ordinary Income	1,018	1,081	302	222	2,067
Extraordinary Income	122	1	19	4	7,969
Extraordinary Losses	0	148	12	800	2,460
Pre-tax Income	1,141	934	309	-573	7,484
Income Taxes	306	168	96	84	807
Net Income	835	765	212	-657	6,684
EBITDA	1,146	1,111	319	227	3,631
Gross Margin	31.1%	25.1%	20.2%	17.1%	19.7%
Operating Margin	18.4%	14.6%	6.2%	3.7%	8.1%
ROA	4.4%	4.4%	1.4%	-3.9%	9.5%
ROE	7.7%	6.7%	1.9%	-5.9%	37.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
開発事業	27	-57	-211.1%
建築事業	850	5	0.6%
不動産販売事業	4,044	531	13.1%
その他	495	168	33.9%