ENVALITH
日神不動産株式会社 logo

NISSHIN FUDOSAN Co.,Ltd.

8881Prime MarketReal Estate

日神不動産株式会社 logo
NISSHIN FUDOSAN Co.,Ltd.8881

Real Estate Business

Core business segment of the Nissin Group centered on condominium sales and real estate securitization

PeriodCurrentPreviousChange
Segment sales (external customers)¥31,415 million¥28,555 million
Segment profit¥1,515 million¥860 million
Segment assets¥55,680 million¥44,586 million
Depreciation¥245 million¥194 million
Newly-built condominium units delivered (full year)347 units286 units
Real estate business expenditures (year-end balance)¥27,084 million¥17,015 million
Condominiums for sale, year-end contract balance322 units / ¥13,445 million180 units / ¥7,903 million
Segment profit margin4.8%3.0%

Business Details

Nissin Real Estate Co., Ltd. is responsible for the planning and sale of condominiums for sale (newly-built and buy-and-resell) and real estate leasing, while Nissin Real Estate Investment Advisors Co., Ltd. undertakes the formation and management of real estate funds and asset management of investment corporations. RECORD Co., Ltd. handles the development and sale of detached houses. The main operating area is the greater Tokyo metropolitan area (Tokyo's 23 wards, Yokohama, Kawasaki, Omiya, etc.), with the compact condominium series "Duo Stage Series" and asset-management-focused studio condominiums as core products. In the Real Estate Securitization Business, the company promotes the development of rental real estate, mainly for private placement REITs.

Recent Overview

Segment profit sharply recovered, up 76.1% year on year, driven by an increase in newly-built condominiums and whole-building sales

In FY2026 (ending March 2026), Real Estate Business segment sales were ¥31,415 million (up 10.0% year on year), and segment profit was ¥1,515 million (up 76.1% year on year). The number of newly-built condominium units delivered increased to 347 units (up from 286 units in the prior period), and whole-building sales of 4 properties / ¥8,273 million newly contributed. On the other hand, the Real Estate Securitization Business decreased 47.2% year on year to 5 properties / ¥5,835 million. Year-end business expenditures accumulated to ¥27,084 million (equivalent to approximately ¥80,700 million in planned sales), leaving substantial capacity for sales recognition in future periods. The year-end contract balance for condominiums for sale also increased significantly from the prior year-end to 322 units / ¥13,445 million, enhancing visibility for future deliveries.

Key Products

product
Newly-built Condominiums for Sale (Duo Stage Series, etc.)

In FY2026 (ending March 2026), 347 units were delivered, recording sales of ¥16,089 million (up 22.0% year on year). The year-end inventory stood at 65 units, and the year-end contract balance accumulated to 322 units / ¥13,445 million, providing high visibility for deliveries in the coming periods.

service
Real Estate Securitization Business

In FY2026 (ending March 2026), sales of 5 properties totaling ¥5,835 million were recorded (down 47.2% year on year). This was a significant decrease from 8 properties / ¥11,042 million in the prior period, but a year-end contract balance of ¥1,565 million remains, to be carried forward into the next period.

product
Whole-building Sales

In FY2026 (ending March 2026), sales of 4 newly added properties totaling ¥8,273 million were recorded. There was no such result in the prior period, and this became one of the main factors behind the increase in Real Estate Business segment sales for the current period.

service
Real Estate Leasing Business

Leasing business sales in FY2026 (ending March 2026) increased significantly to ¥808 million (up 42.0% year on year), expanding from ¥569 million in the prior period, reflecting the ongoing accumulation of stock-type revenue.

product
Used Condominiums (Buy-and-Resell)

In FY2026 (ending March 2026), results were limited to 1 unit / ¥26 million (down 97.6% year on year), a significant contraction from 32 units / ¥1,098 million in the prior period. This appears to reflect a strategic move toward a contraction-based equilibrium.

product
Detached House Development & Sales

In FY2026 (ending March 2026), results contracted sharply to 2 units / ¥56 million (down 94.3% year on year), a rapid decline from 29 units / ¥983 million in the prior period, with the business scale now limited.

Growth Drivers

  • Sales expansion driven by an increase in newly-built condominium units delivered (347 units in FY2026, ending March 2026, up 21.3% year on year)
  • Accumulation of large-scale sales through the new contribution of whole-building sales (4 properties / ¥8,273 million)
  • Abundant pipeline with year-end business expenditures of ¥27,084 million (equivalent to approximately ¥80,700 million in planned sales)
  • Enhanced visibility of future deliveries from the accumulated year-end contract balance for condominiums for sale of 322 units / ¥13,445 million
  • Accumulation of stock-type revenue through expansion of the Real Estate Leasing Business (¥808 million, up 42.0% year on year)
  • Steady demand for condominiums for sale supported by continued population inflow back into the greater Tokyo metropolitan area

Risks

  • Rising procurement costs and margin pressure due to persistently high land prices and construction costs (segment profit margin remains low at 4.8%)
  • Extended construction periods and shifting delivery timing due to overtime work regulations in the construction industry (year-end inventory in FY2026, ending March 2026, surged to 65 units from 26 units at the prior year-end)
  • Risk of reduced purchasing appetite due to increased mortgage burden amid rising interest rates
  • Increasing difficulty securing quality properties and rising business costs due to intensifying competition for land acquisition
  • Period-to-period fluctuation in sales due to variability in the number of properties sold in the Real Estate Securitization Business (5 properties in the current period vs. 8 in the prior period)
  • Risk of recording valuation losses if the net realizable value of real estate for sale and real estate business expenditures falls below book value

Last updated: June 25, 2026