FUJI CORPORATION LIMITED
8860・Prime Market・Real Estate
FUJI CORPORATION LIMITED8860
FUJI CORPORATION LIMITED8860
Reference Indicators
Market Cap
284¥100M
P/E (Forecast)
—
P/B
0.5x
Dividend Yield (Forecast)
4.15%
ROE
8.4%
EV/EBITDA
12.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 118,698 | 114,473 | 120,388 | 123,927 | 138,332 |
Cost of Sales | 102,014 | 97,523 | 101,769 | 104,314 | 117,313 |
Gross Profit | 16,684 | 16,950 | 18,619 | 19,612 | 21,018 |
SG&A Expenses | 10,813 | 10,859 | 11,354 | 11,718 | 12,723 |
Operating Income | 5,871 | 6,091 | 7,264 | 7,894 | 8,294 |
Non-operating Income | 562 | 549 | 298 | 385 | 428 |
Non-operating Expenses | 805 | 896 | 919 | 1,292 | 1,727 |
Ordinary Income | 5,627 | 5,744 | 6,643 | 6,987 | 6,995 |
Extraordinary Income | 330 | 4 | 12 | 0 | 0 |
Extraordinary Losses | 130 | 3 | 0 | 1 | 62 |
Pre-tax Income | 5,827 | 5,745 | 6,654 | 6,986 | 6,933 |
Income Taxes | 1,957 | 1,927 | 2,095 | 2,222 | 2,175 |
Net Income | 3,869 | 3,817 | 4,559 | 4,764 | 4,757 |
EBITDA | 7,015 | 7,292 | 8,543 | 9,319 | 9,852 |
Gross Margin | 14.1% | 14.8% | 15.5% | 15.8% | 15.2% |
Operating Margin | 4.9% | 5.3% | 6.0% | 6.4% | 6.0% |
ROA | 2.5% | 2.5% | 2.7% | 2.6% | 2.5% |
ROE | 9.0% | 8.3% | 9.3% | 9.0% | 8.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 分譲住宅 | 36,737 | 1,595 | 4.3% |
| 住宅流通 | 35,122 | 1,236 | 3.5% |
| 土地有効活用 | 30,969 | 3,101 | 10.0% |
| 賃貸及び管理 | 33,864 | 4,452 | 13.1% |
| 建設関連 | 1,416 | 10 | 0.7% |
| その他 | 221 | 163 | 73.8% |