RISE Inc.
8836・Standard Market・Real Estate
RISE Inc.8836
RISE Inc.8836
Reference Indicators
Market Cap
28¥100M
P/E (Forecast)
—
P/B
—
Dividend Yield (Forecast)
0.00%
ROE
3.0%
EV/EBITDA
25.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 362 | 339 | 349 | 383 | 433 |
Cost of Sales | 64 | 57 | 58 | 62 | 61 |
Gross Profit | 297 | 282 | 291 | 321 | 371 |
SG&A Expenses | 304 | 279 | 276 | 286 | 324 |
Operating Income | -6 | 3 | 15 | 34 | 47 |
Non-operating Income | 2 | 9 | 1 | 1 | 1 |
Non-operating Expenses | 3 | 2 | 2 | 1 | 1 |
Ordinary Income | -8 | 10 | 13 | 34 | 48 |
Extraordinary Income | 8 | 68 | 31 | 22 | 47 |
Extraordinary Losses | 32 | 2 | 21 | 0 | — |
Pre-tax Income | -32 | 76 | 23 | 56 | 95 |
Income Taxes | 20 | 51 | 34 | 47 | 44 |
Net Income | -53 | 24 | -11 | 9 | 50 |
EBITDA | 49 | 52 | 62 | 81 | 91 |
Gross Margin | 82.0% | 83.2% | 83.4% | 83.8% | 85.7% |
Operating Margin | -1.7% | 0.9% | 4.3% | 8.9% | 10.9% |
ROA | -2.2% | 1.0% | -0.5% | 0.5% | 2.7% |
ROE | -2.6% | 1.2% | -0.5% | 0.5% | 3.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産賃貸事業 | 174 | -17 | -9.8% |
| 不動産管理事業 | 258 | 109 | 42.2% |