Tokyo Century Corporation
8439・Prime Market・Other Financing Business
Tokyo Century Corporation8439
Tokyo Century Corporation8439
Reference Indicators
Market Cap
13,149¥100M
P/E (Forecast)
10.6x
P/B
1.2x
Dividend Yield (Forecast)
3.37%
ROE
10.4%
EV/EBITDA
13.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,277,976 | 1,324,962 | 1,346,113 | 1,368,635 | 1,457,670 |
Cost of Sales | 1,070,909 | 1,099,459 | 1,092,925 | 1,088,408 | 1,129,417 |
Gross Profit | 207,066 | 225,503 | 253,187 | 280,226 | 328,253 |
SG&A Expenses | 124,391 | 134,281 | 148,961 | 163,166 | 179,946 |
Operating Income | 82,675 | 91,221 | 104,225 | 117,060 | 148,306 |
Non-operating Income | 12,198 | 23,175 | 21,655 | 25,496 | 27,997 |
Non-operating Expenses | 4,353 | 8,202 | 8,578 | 10,284 | 12,885 |
Ordinary Income | 90,519 | 106,194 | 117,303 | 132,272 | 163,417 |
Extraordinary Income | 633 | 5,384 | 2,129 | 14,507 | 84,110 |
Extraordinary Losses | 1,745 | 75,980 | 1,432 | 1,367 | 91,623 |
Pre-tax Income | 89,407 | 35,598 | 118,000 | 145,413 | 155,904 |
Income Taxes | 30,719 | 21,087 | 35,476 | 50,641 | 37,644 |
Net Income | 50,290 | 4,765 | 72,136 | 85,279 | 111,299 |
EBITDA | 285,214 | 318,889 | 350,845 | 383,104 | 426,531 |
Gross Margin | 16.2% | 17.0% | 18.8% | 20.5% | 22.5% |
Operating Margin | 6.5% | 6.9% | 7.7% | 8.6% | 10.2% |
ROA | 0.9% | 0.1% | 1.1% | 1.2% | 1.5% |
ROE | 8.1% | 0.7% | 8.8% | 9.0% | 10.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内リース | 462,066 | 0 | 0.0% |
| オートモビリティ | 314,948 | 0 | 0.0% |
| スペシャルティ | 342,981 | 0 | 0.0% |
| 国際 | 270,900 | 0 | 0.0% |
| 環境インフラ | 66,081 | 0 | 0.0% |
| その他 | 691 | 0 | 0.0% |