Fuyo General Lease Co., Ltd.

8424・Prime Market・Other Financing Business

Official website

Fuyo General Lease Co., Ltd.

8424・Prime Market・Other Financing Business

Official website

Fuyo General Lease Co., Ltd.8424

Reference Indicators

Market Cap

4,021¥100M

P/E (Forecast)

8.3x

P/B

0.8x

Dividend Yield (Forecast)

3.89%

ROE

4.4%

EV/EBITDA

63.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	657,847	688,655	708,538	678,395	788,669
Cost of Sales	568,988	591,338	598,967	558,764	685,445
Gross Profit	88,858	97,316	109,570	119,630	103,223
SG&A Expenses	42,824	45,755	49,524	54,870	62,680
Operating Income	46,034	51,561	60,046	64,760	40,542
Non-operating Income	8,289	9,906	11,129	8,243	6,142
Non-operating Expenses	1,600	1,768	2,820	3,967	8,436
Ordinary Income	52,723	59,699	68,355	69,036	38,249
Extraordinary Income	924	64	737	33	2,654
Extraordinary Losses	1,052	1,734	2,244	206	933
Pre-tax Income	52,595	58,029	66,848	68,863	39,970
Income Taxes	16,119	17,152	17,182	21,335	15,120
Net Income	33,886	38,939	47,219	45,277	21,565
EBITDA	49,775	55,919	65,270	70,046	47,722
Gross Margin	13.5%	14.1%	15.5%	17.6%	13.1%
Operating Margin	7.0%	7.5%	8.5%	9.5%	5.1%
ROA	1.1%	1.2%	1.4%	1.3%	0.6%
ROE	10.6%	11.1%	11.8%	10.0%	4.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
リース及び割賦	583,677	43,744	7.5%
ファイナンス	39,003	25,090	64.3%
その他	55,714	11,429	20.5%